No. Item Process Practices Unit Quantity Unit Price Value First, Living/Dining Room Three Tree Lacquer Decoration Company Paint Cement Window Heating TV Wall Glass Brick Craft Glass Red Brick Kitchen Wall Tile Floor Tile Glass Door Kitchen Glass Sliding Door Small Study Balcony Balcony Study Room Restaurant Ceiling Check Valve,Stainless Steel Check Valve,Quick Installation Check Valve,Quick Installation Stainless Steel Check Valve Ningbo Wenhan Fluid Equipments Co., Ltd. , https://www.wenhanvalves.com
1 wall paint 1, wall paint brush Dulux ultra easy to wash the bottom of both sides, spray paint increased by 1.5 yuan / square meter. 2. Monochrome light color plus 100 yuan / color, the dark color plus 200 yuan / color. Square meters 121 10 1210
2 Wall leveling treatment 1, brush 108 plastic back cover, putty senior plaster 2 times, polished smooth. 2. If there is a sand wall, you must add 10 RMB/m2 to the actual cool cloth. Ping Mi 121 12 1452
3 Grade 32.5# cement for Qinling Brand on the ground, with sand and labor costs not exceeding 4CM, 1CM increase, 3 yuan/square meter, 39.2 17 666.4
4 TV wall details see figure 1 1200 1200
5 Suspended wood keel or light steel keel gypsum board molding, artificial accessories square meter 7.5098 735
6 single package door company finished door sleeve meter 5.1 60 306
7 package window sets company finished window cover meters 5.9 90 531
8 varnish high-grade polyester paint brush on both sides of the two sides or spray two on both sides of the square meter 5.050 250
Subtotal 6350.4
Second, the guest
1 The wall brick is paved with Qinling 32.5# cement, Zhongsha and labor costs. 220MM ≤ The narrowest surface of single brick is ≤450, other specifications are added, and the thickness of brick is not more than 4CM. Every 1CM increase is increased by 3 yuan/square meter. 21 28 588
2 Transfer to Qinling brand 32.5# cement, medium sand and labor costs. 220mm≤ the narrowest surface of single brick ≤450, other specifications are added, plus brick thickness no more than 3CM for every 1CM increase 3 yuan for square meters 4.3 27 116.1
3 Pass the door stone paving Qinling brand 32.6# cement, Zhongsha and labor costs, over 1.2 meters by two calculation blocks 1 25 25
4 packs of red bricks, plastered on one side 2.6 80 208
5 Plastic steel ceiling steel plate artificial auxiliary materials square meters 4.3075 322.5
6 corner matching corner 8.305 41.5
7 package door company finished door sleeve rice 5.1 70 357
8 Door Finished Doors 1 260 260
9 varnish coating on three sides and two sides. Flat meter 5.3050 265
Subtotal 2183.1
Third, the kitchen
1 The wall bricks are paved with Qinling 32.5# cement, Zhongsha and labor costs. Square meters 26.8 28 750.4
2 Transfer to Qinling Brand 32.5# cement, Zhongsha and labor costs. 220MM≤ The narrowest surface of single brick is ≤450, other specifications are added, plus the thickness of bricks does not exceed 3CM. Each increase of 1CM increases 3 yuan/sq.m. 6.3 27 170.1
3 Pass the door stone paving Qinling brand 32.6# cement, Zhongsha and labor costs. Block 1 25 25
4 packs of red bricks, plastered on one side. Meters 2.6 80 208
5 Plastic plate ceiling steel plate artificial accessories square meters 6.3075 472.5
6 package door company finished door sleeve rice 5.1 70 357
7 Door Finished Doors 1 260 260
8 Varnish paint on three sides and two sides. Flat meter 5.3050 265
Subtotal 2508
Fourth, the master bedroom
1 wall paint 1, wall paint brush Dulux ultra easy to wash the bottom of both sides, spray paint increased by 1.5 yuan / square meter. 2. Monochrome light color plus 100 yuan / color, the dark color plus 200 yuan / color. Square meters 51.35 10 513.5
2 Wall leveling treatment 1, brush 108 plastic back cover, putty senior plaster 2 times, polished smooth. 2. If there is a sand wall, you must add 10 RMB/m2 to the actual cool cloth. Flat meter 51.35 12 616.2
3 Grade 32.5# cement on the ground for Qinling Brand, the sand and the labor cost will not exceed 4CM, and increase by 1CM for each additional 3 yuan/square meter of square meter. 13.3017 226.1
4 package window sets company finished window cover meter 5.6 90 504
5 package door company finished door slip rice 5.1 70 357
6 Door Finished Doors 1 260 260
7 varnish three bottom two baking process. Square meter 8.2050 410
8 gypsum stack base line double gypsum line meter 14.8015 222
Subtotal 3108.8
V. The main room
1 The wall bricks shall be plastered with Qinling brand 32.5# cement, medium sand and labor cost. 220MM ≤ the narrowest surface of single brick ≤ 450, and other specifications shall be calculated separately. The addition of brick thickness shall not exceed 4CM for every 1CM increase and 3 yuan for 1 square meter 19.2 28 537.6
2 Transfer to Qinling brand 32.5# cement, Zhongsha and labor costs. 220MM ≤ Single-brick minimum surface ≤ 450, other specifications are extra, add brick thickness no more than 3CM for every 1CM increase 3 yuan for square meters 3.7 27 99.9
3 Pass the door stone paving Qinling brand 32.6# cement, Zhongsha and labor costs, over 1.2 meters by two calculation blocks 1 25 25
4 packs of red bricks, single plaster, m 2.6 80 208
5 Plastic plate ceiling plastic plate artificial accessories square meters 3.7075 277.5
6 corner matching corner 7.705 38.5
7 package door company finished door sleeve rice 5.1 70 357
8 Door Finished Doors 1 260 260
9 varnish coating on three sides and two sides. Flat meter 5.3050 265
Subtotal 2068.5
Sixth, second bedroom
1 The basic leveling treatment of the wall 1. The bottom of the brush 108 is sealed with a high-grade putty paste 2 times, polished and leveled. 2. If there is a sand wall, you must add 10 RMB/m2 to the actual cool cloth. Square meters 48.2 12 578.4
2 wall paint 1, wall paint Dulux ultra easy to wash a bottom two sides, spray paint increased by 1.5 yuan / square meter. 2. Monochrome light color plus 100 yuan / color, the dark color plus 200 yuan / color. Square meters 48.3 10 483
3 Grade 32.5 cement for Qinling brand on the ground, with sand and labor costs not exceeding 4CM, increasing 1CM for each additional 3 yuan/square meter, 11.6017 197.2
4 package window sets company finished window cover meters 4.8 90 432
5 package door company finished door slip rice 5.1 70 357
6 Door Finished Doors 1 260 260
7 varnish three bottom two baking process. Square meter 8.3050 415
8 gypsum stacked base line double gypsum line 13.6015 204
Subtotal 2926.6
Seventh, second bedroom balcony
1 The wall bricks are plastered with Qinling brand 32.5# cement, Zhongsha and labor costs. 220MM ≤ The narrowest surface of single brick is ≤450, other specifications are added, and the thickness of brick is not to exceed 4CM. Every 1CM increase is increased by 3 yuan/square meter. 19.25 28 539
2 Transfer to Qinling brand 32.5# cement, Zhongsha and labor costs. 220MM ≤ single-brick minimum surface ≤ 450, other specifications are extra, add brick thickness no more than 3CM every 1CM increase 3 yuan per square meter 6.1 27 164.7
3 Sauna Board Ceiling Company Requirements Grade Main Material, Auxiliary Material and Labor Fermi Meter 6.1 68 414.8
4 door company finished door metre meters 6.6 70 462
5 varnish three bottom two baking process. Square meter 9.0750 453.5
6 Pass the door stone paving Qinling brand 32.6# cement, Zhongsha and labor costs, over 1.2 meters by two calculation blocks 2 25 50
Subtotal 2084
Eight, study
1 The basic leveling treatment of the wall 1. The bottom of the brush 108 is sealed with a high-grade putty paste 2 times, polished and leveled. 2. If there is a sand wall, you must add 10 RMB/m2 to the actual cool cloth. Square meter 42.7 12 512.4
2 wall paint 1, wall paint Dulux ultra easy to wash a bottom two sides, spray paint increased by 1.5 yuan / square meter. 2, Monochrome light color plus 100 yuan / color, the dark color plus 200 yuan / color. Square meters 42.7 10 427
3 Leveling 33.5# cement for Qinling brand in the ground, with sand and labor costs not exceeding 4CM, 1CM increase, 3 yuan/square meter, and 9.6017 163.2
4 package window sets company finished window cover meters 4.8 90 432
5 package door company finished door slip rice 5.1 70 357
6 Door Finished Doors 1 260 260
7 varnish three bottom two baking process. Square meter 8.3050 415
8 gypsum stack base line double gypsum line meter 12.4015 186
Subtotal 2752.6
9. Vertical transportation of garbage to be transported (shipped to designated dumping place in the community), excluding Sinotrans. Item 1 300 300
X. Excess Material Handling Charges Car Transportation and Manual Handling Household Items 1 500 500
Eleventh, finished product protection fee door floor tile heating sanitary ware etc 1 120 120
Twelve, water circuit transformation to actually calculated items (advanced) 0 0 0
Thirteen, waterproof senior polyurethane anti-level meter 0 55 0
XIV. Material remote vehicle transport item 1 1000 1000
Subtotal 1920
Total price 25902.00
Fourteen Project Management Fee 25902 10.0% 2590.2
Total project price 28492.2
Remarks: 1. In order to safeguard the interests of both parties, both parties are requested not to accept any verbal commitment.
2. When calculating the area of ​​latex paint on the wall, the part of the door and window is calculated as 50% of the actual area.
3. The water fee and electricity fee shall be borne by Party A during the construction period.
4. Party B is not responsible for the safety considerations of Party A: heating demolition, gas shifting, and demolition of bearing walls.
5, this quotation is a budget quotation, which is based on the actual occurrence at the time of settlement.
6. This quote is for pre-tax quotes. If tax is included, an additional 5% tax will be required.
7. The above quotation does not include various fees charged by the property management company to the decoration company. This fee is borne by Party A itself.
8. The charging rate for the waterway reform is 50 yuan per meter for the Mingguan and 55 yuan per meter for the waterway. The Jinde PPR pipe is waterproof and is 55 yuan per square meter.
9, circuit transformation: Ming Shi is 18 yuan per meter, brick wall slot 32 yuan per meter, concrete slot 35 yuan per meter.
Single pipe no more than 3 lines, each additional 1 plus 3 yuan/m, new open box 10 yuan/pc
10. The main materials such as wall tiles, floor tiles, baseboards, wooden floors, glass, lamps, sanitary ware, switchboards, and hardware are purchased by Party A.
11. If the wall surface meets a heat preservation wall, it is required to be affixed with indeed cool cloth. The charge is 7 yuan/square meter, and the wall covering eradication charge is 2 yuan/square meter.
12, lamps installed a room 200 yuan, 250 yuan two-bedroom, 300 yuan three-bedroom.
13, sanitary ware installation of a set of 200 yuan, two sets of 350 yuan, three sets of 500 yuan.
14. The increase and decrease of expenses incurred during the construction of the project shall be fully incorporated into the mid-term settlement of the project.
15. If the reduction of the project cost exceeds 5% of the contract amount in the project construction, the reduced portion shall be calculated based on 75% of the contract amount.
A guerrilla decoration offer (for the owner's reference) attached original